COST BREAKDOWN FOR 28" OUTSIDE DIAMETER OPTION 3
Pipeline Diameter	28	inches
Wall Thickness	single	mm
Coating Thickness	FBE
Installation Method	Lay Barge	J Lay
Line Length	220	Km	From Greater Sunrise to Bayu Undan
COST ITEM	RATE US$		AMOUNT		COST US$	AREA TOTAL
						US$
1.0 Materials & Transportation
1.1 Pipe/Corrosion Coating	1355	Tonne	71,280	tonne	96,584,400
1.2 Concrete Coating	150	Tonne	80,210	tonne	12,031,500
1.3 Material transport	1.00	$/m	220,000	m	220,000
1.4 Spoolpieces	100,000	$ each	2	off	200,000
1.5 Anodes	450	$ each	1,833	off	824,850
1.6 Riser	200,000	$ each	2		400,000
						$110,260,750
2.0 Shore Approach
2.1 Land fall	28,000,000	$	0		0
2.2 Trenching/Stabilisation	12,000,000	$ each	0		0
						$0
3.0 Route Survey
3.1 pre survey vessel	12,000	$/day	70.0	days	840,000
						$840,000
4.0 Offshore Installation
4.1 DSV	100,000	$/day	30.00	days	3,000,000
4.2 laybarge	300,000	$/day	55.0	days	16,500,000
						$19,500,000
5.0 Mobilisation / Demobilisation
5.1 Pre survey vessel	150,000	$	1		150,000
5.2 DSV	750,000	$	1		750,000
5.3 Laybarge	10,000,000	$	1		10,000,000
						$10,900,000
		SUB TOTAL - DIRECT COSTS				$141,500,750
6.0 Indirect Costs
6.1 Engineering & Project Mangt.(1.0-5.0)	4.0%		141,500,750		5,660,030
6.2 Procurement (1.2 - 1.6)	10.0%		13,676,350		1,367,635
6.3 Inspection (1.2 - 1.6)	6.0%		1,644,850		98,691
6.4 Supervision (2.0-4.0)	4.0%		20,340,000		813,600
6.5 Insurance (2.0-5.0)	4.0%		141,500,750		5,660,030
						$13,599,986
7.0 Contingencies
7.1 Materials (1.0)	10.0%		110,260,750		11,026,075
7.2 Shore Approach (2.0)	15.0%		0		0
7.3 Route Survey (3.0)	10.0%		840,000		84,000
7.3 Offshore (4.0)	12.5%		19,500,000		2,437,500
7.4 Mobilisation / Demobilisation (5.0)	10.0%		10,900,000		1,090,000
7.5 Indirect Costs (6.0)	10.0%		13,599,986		1,359,999
						$15,997,574
		SUB TOTAL - INDIRECT COSTS				$29,597,560
		TOTAL FOR PIPELINE
						$171,098,310