COST BREAKDOWN FOR 10" OUTSIDE DIAMETER OPTION 2
Pipeline Diameter	10	inches
Wall Thickness	multiple	mm
Coating Thickness	FBE
Installation Method	Lay Barge	J Lay
Line Length	230	Km	From Bayu to Suai
COST ITEM	RATE US$		AMOUNT		COST US$	AREA TOTAL
						US$
1.0 Materials & Transportation
1.1 Heavy Wall Pipe/Corrosion Coating	1355	Tonne	8,792	tonne	11,913,160
1.2 Standard Wall Pipe/Corrosion Coating	1355	Tonne	13,324	tonne	18,054,020
1.3 Material transport	1.00	$/m	230,000	m	230,000
1.4 Spoolpieces	75,000	$ each	1	off	75,000
1.5 Anodes	300	$ each	1,916	off	574,800
1.6 Riser	150,000	$ each	1		150,000
						$30,996,980
2.0 Shore Approach
2.1 Land fall	25,000,000	$	1		25,000,000
2.2 Trenching/Stabilisation	8,000,000	$ each	1		8,000,000
						$33,000,000
3.0 Route Survey
3.1 pre survey vessel	12,000	$/day	90.0	days	1,080,000
						$1,080,000
4.0 Offshore Installation
4.1 DSV	100,000	$/day	30.00	days	3,000,000
4.2 laybarge	550,000	$/day	58.0	days	31,900,000
						$34,900,000
5.0 Mobilisation / Demobilisation
5.1 Pre survey vessel	150,000	$	1		150,000
5.2 DSV	750,000	$	1		750,000
5.3 Laybarge	12,500,000	$	1		12,500,000
						$13,400,000
		SUB TOTAL - DIRECT COSTS				$113,376,980
6.0 Indirect Costs
6.1 Engineering & Project Mangt.(1.0-5.0)	4.0%		113,376,980		4,535,079
6.2 Procurement (1.2 - 1.6)	10.0%		19,083,820		1,908,382
6.3 Inspection (1.2 - 1.6)	6.0%		19,083,820		1,145,029
6.4 Supervision (2.0-4.0)	4.0%		68,980,000		2,759,200
6.5 Insurance (2.0-5.0)	4.0%		113,376,980		4,535,079
						$14,882,770
7.0 Contingencies
7.1 Materials (1.0)	10.0%		30,996,980		3,099,698
7.2 Shore Approach (2.0)	15.0%		33,000,000		4,950,000
7.3 Route Survey (3.0)	10.0%		1,080,000		108,000
7.3 Offshore (4.0)	12.5%		34,900,000		4,362,500
7.4 Mobilisation / Demobilisation (5.0)	10.0%		13,400,000		1,340,000
7.5 Indirect Costs (6.0)	10.0%		14,882,770		1,488,277
						$15,348,475
		SUB TOTAL - INDIRECT COSTS				$30,231,245
		TOTAL FOR PIPELINE
						$143,608,225